Sales
Operating Income
Net Income
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales | 12,559.3 | 17,761.5 | 21,780.9 | 22,556.5 | 26,498.7 |
| Cost of Sales | 6,329.3 | 9,335.1 | 11,690.8 | 12,958.4 | 17,140.0 |
| Gross Profit | 6,230.0 | 8,426.4 | 10,090.1 | 9,598.1 | 9,358.7 |
| Selling General Administrative Expenses | 4,327.5 | 6,057.3 | 7,133.7 | 7,757.6 | 8,865.5 |
| Operating Income | 1,902.5 | 2,369.1 | 2,956.4 | 1,840.5 | 493.2 |
| Other Sales | 14.2 | 428.1 | 1,531.3 | 68.6 | 96.9 |
| Other Expenses | 32.4 | 1,542.5 | 1,666.9 | 1,311.1 | 2,950.3 |
| Gains on Valuation of Equity Method Securities | 159.4 | 1.1 | 106.8 | -183.7 | -117.4 |
| Financial Income | 446.5 | 1,219.5 | 2,069.3 | 1,192.7 | 2,310.5 |
| Fiancing Expenses | 385.3 | 1,510.5 | 2,495.6 | 1,412.7 | 1,606.4 |
| Income before Income Taxes | 2,104.8 | 964.8 | 2,501.3 | 194.2 | -1,773.6 |
| Income Tax Expenses | 696.5 | 484.5 | 666.8 | 228.6 | 770.3 |
| Net Income | 1,408.3 | 480.3 | 1,834.5 | -34.3 | -2,543.9 |