Current Assets (Unit:￦100M)
Current Liabilities (Unit:￦100M)
Retained Earnings (Unit:￦100M)
Balance Sheet
[Unit:￦100M]
Balance Sheet
| Section |
2021 | 2022 | 2023 | 2024 | 2025 |
| Total Assets |
39,225 | 46,375 | 63,346 | 79,325 | 91,439 |
| Current Assets |
20,842 | 20,375 | 24,119 | 21,127 | 21,701 |
| Non-Current Assets |
18,383 | 26,000 | 39,227 | 58,197 | 69,738 |
| Total Liabilities |
14,841 | 19,868 | 37,231 | 46,120 | 46,318 |
| Current Liabilities |
6,346 | 9,658 | 13,964 | 15,701 | 16,583 |
| Non-Current Liabilities |
8,494 | 10,210 | 23,267 | 30,419 | 29,735 |
| Total Shareholders’ Equity |
24,384 | 26,506 | 26,115 | 33,205 | 45,121 |
| Capital Stock |
387 | 387 | 387 | 387 | 445 |
| Capital Surplus |
14,531 | 14,545 | 14,574 | 14,595 | 25,562 |
| Accumulated Other Comprehensive Income |
-1 | -89 | -167 | 1,154 | 967 |
| Retained Earnings |
8,975 | 10,035 | 9,985 | 7,609 | 7,709 |
| Other Reserves |
- | -168 | -1,276 | -36 | -0 |