| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Sales | 418,645 | 246,179 | 354,892 | 547,596 | 706,741 |
| Cost of Sales | 22,336 | 37,768 | 34,082 | 43,101 | 42,901 |
| Gross Profit | 396,309 | 208,411 | 320,809 | 504,495 | 663,840 |
| Selling General Administrative Expenses | 301,350 | 339,489 | 358,331 | 408,156 | 459,901 |
| Operating Income | 94,958 | -131,078 | -37,522 | 96,340 | 203,938 |
| Other Gains | 45 | 321 | 487 | 2,430 | 901 |
| Other Losses | 557 | 751 | 7,452 | 1,558 | 4,881 |
| Financial Income | 21,017 | 35,209 | 35,368 | 51,502 | 35,850 |
| Financial Costs | 9,642 | 35,733 | 35,319 | 44,864 | 50,617 |
| Gains(Losses) in Equity Method | -83,813.0 | -14,927.0 | -11,534.7 | -31,253.5 | -34,307.2 |
| Income before Income Taxes | 71,277 | -142,469 | -43,858 | 72,596 | 150,884 |
| Income Tax Expenses | 6,431 | -3,038 | -8,478 | -154,378 | -102,370 |
| Net Income | 64,846 | -139,431 | -35,379 | 226,973 | 253,254 |